First Regional - San Antonio($21,964)
Second Event Registration $5,000
Food $5,798 48 Team members - 2 Sponsors -Bus Driver
Travel $1,250 Yellow bus and mileage to trans. Robot
Lodging (11 Rooms) $9,916 48 Team members - 2 Sponsors -Bus Driver
Second Regional - Lubbock ($12,699)
First Event Registration $4,000
Food $2,829 24 Team members - 2 Sponsors -Bus Driver
Travel $2,727 Yellow bus and mileage to trans. Robot
Lodging (11 Rooms) $3,143 24 Team members - 2 Sponsors -Bus Driver
Third Regional - Dallas ($13,177)
Third Event Registration $4,000 Materials can change from year to year, based on the competition. These were the totals for the 2013 competition and does not include components purchased in 2012.
Food $2,829 24 Team members - 2 Sponsors -Bus Driver
Travel $3,205 Yellow bus and mileage to trans. Robot
Lodging (11 Rooms) $3,143 24 Team members - 2 Sponsors -Bus Driver
Materials ($10,700)
Electronics
Motors $950 Banebots 775 & 550, Vex Robotics Cim & Bag
Speed Controllers $1,200 Jaguar, victor, spike relays
Metal, etc. $1,000
Sprockets, chains, bearings, etc. $450
Wheels $720 Banebot shooter wheels, 8" mecanum set
Gearboxes $1,300 Vex Robotics veraplanetary (varios ratios)
Chassis $1,100 Cbase and 20" nanotube
Polycarbonate $150 Lexan
Hardware $2,000 Crio, PDB, etc.
Signs $200
Practice field components $1,000 Need large practice carpet
Coaching Stipend These numbers were taken from the SFDRCISD Athletic Stipend sheet for 2012-2013. The robotics team has an offseason which includes all the training, recruitment, paperwork, build practice and meetings prior to the spring season. Our build/competition season starts during, New Years vacation, we have a regional competition during Spring Break and one during summer vacation. The robotics program has turned into a year-round program.
Coach 1
$6,930
Coach 2
$6,930
Asst Coach ($2880 x 4) $11,520 Only 2 actually applied
Miscellaneous ($16,990) These numbers include uniforms, promotional, give aways and spirit items for the regional competitions. There are several large tools that need to be purchased, the welder and plasma cutter are 2 of the most important. The $10,000 would be an annual expense to purchase other large, but different tools.
Tools (large) $10,000 Welder, plasma cutter, etc.
Tools (small) $650 hand tools, etc.
Robot Cart $250
T-Shirts, trinkets & marketing materials $1,100 Frisbees, buttons, hard hats, bunny ears
Off-season event $2,500 T-Shirt Launcher Parts, Chassis, etc.
Team Uniform $4,500 Polo and T-shirt
TOTAL: $102,289
Travel Total not including registration $34,839
These totals do not include Champs which was another ~$45000
**Hotel and travel arrangements for Mentors was not added to this budget.